Home Loan Prepayment vs Mutual Fund SIP Calculator 2026

Compare prepaying your home loan early vs investing surplus funds in a mutual fund equity SIP to maximize total wealth.

Quick Loan Presets:
SIP Strategy Outperforms Prepayment!

SIP generates ₹22.01 L MORE Wealth!

Investing surplus in a 12% equity SIP yields ₹22,00,745 MORE post-tax wealth than prepaying an 8.5% home loan.

Wealth Advantage+₹22.01 L

Loan & Investment Parameters

₹5 Lakhs₹1 Crore₹3 Crores
Home Loan Interest Rate (%)
%
Loan Tenure (Years)
Yrs
Expected Mutual Fund SIP Return (%)
%
Long-term Nifty 50 historical average: 12-14%
Standard Monthly EMI:₹43,391 /mo
Total Interest (Without Prepayment):₹54.14 L
Strategy 1: Prepay LoanGuaranteed Return
New Loan Tenure
12.9 Years⚡ Saves 7.1 Years of EMIs!
Monthly Payment:₹53,391 /mo
Total Interest Paid:₹32.35 L
Total Interest Saved:₹21.79 L
Post-Loan SIP Corpus:₹71.71 L
Net Wealth at Yr 20:₹68.57 L
Highest Wealth
Strategy 2: Invest in SIPCompounding Growth
Accumulated SIP Corpus
₹90.58 LPost-Tax (12% p.a.)
Monthly SIP Amount:₹10,000 /mo
Total Capital Invested:₹24.00 L
Pre-Tax Future Corpus:₹99.91 L
Estimated 12.5% LTCG Tax:-₹9.33 L
Net Wealth at Yr 20:₹90.58 L

Year-by-Year Loan Amortization & Wealth Accumulation Schedule

YearStandard Loan BalancePrepaid Loan BalanceSIP Investment CorpusWealth Leader
Year 1₹49.00 L₹47.76 L₹1.28 LSIP (+₹1.28 L)
Year 2₹47.92 L₹45.32 L₹2.72 LSIP (+₹2.72 L)
Year 3₹46.74 L₹42.66 L₹4.35 LSIP (+₹4.35 L)
Year 4₹45.46 L₹39.77 L₹6.18 LSIP (+₹6.18 L)
Year 5₹44.06 L₹36.62 L₹8.25 LSIP (+₹8.25 L)
Year 6₹42.54 L₹33.19 L₹10.58 LSIP (+₹10.58 L)
Year 7₹40.89 L₹29.47 L₹13.20 LSIP (+₹13.20 L)
Year 8₹39.09 L₹25.41 L₹16.15 LSIP (+₹16.15 L)
Year 9₹37.13 L₹20.99 L₹19.48 LSIP (+₹19.48 L)
Year 10₹35.00 L₹16.18 L₹23.23 LSIP (+₹23.23 L)
Year 11₹32.68 L₹10.95 L₹27.46 LSIP (+₹27.46 L)
Year 12₹30.15 L₹5.26 L₹32.23 LSIP (+₹32.23 L)
Year 13₹27.40 L🎉 Loan Paid Off!₹37.59 LSIP (+₹37.05 L)
Year 14₹24.41 L🎉 Loan Paid Off!₹43.64 LSIP (+₹36.20 L)
Year 15₹21.15 L🎉 Loan Paid Off!₹50.46 LSIP (+₹35.23 L)
Year 16₹17.60 L🎉 Loan Paid Off!₹58.14 LSIP (+₹34.14 L)
Year 17₹13.75 L🎉 Loan Paid Off!₹66.79 LSIP (+₹32.91 L)
Year 18₹9.55 L🎉 Loan Paid Off!₹76.54 LSIP (+₹31.52 L)
Year 19₹4.98 L🎉 Loan Paid Off!₹87.53 LSIP (+₹29.96 L)
Year 20₹101🎉 Loan Paid Off!₹99.91 LSIP (+₹28.21 L)

Net Wealth Trajectory Over Time (Prepayment vs SIP)

Comparing accumulated financial wealth between early prepayment + post-loan SIP vs continuous mutual fund compounding.

Prepayment vs Mutual Fund SIP: Decision Framework

When to Choose Home Loan Prepayment

  • High Interest Rate: If loan interest rate is above 9.0%–9.5% p.a.
  • Risk Aversion: You prefer guaranteed, risk-free savings over market volatility.
  • Peace of Mind: Emotional satisfaction and mental relief of being 100% debt-free.
  • Job Volatility: If income is uncertain, eliminating fixed monthly EMIs reduces stress.

When to Choose Mutual Fund SIP

  • Return Spread: Equity returns (12–14%) comfortably beat home loan rates (8.5%).
  • Liquidity: Mutual fund investments can be partially redeemed in emergencies.
  • Power of Compounding: Money invested early has 15–20 years of compounding growth.
  • Tax Exemptions: You claim home loan interest deductions under Section 24b.

Frequently Asked Questions (FAQs)

Frequently Asked Questions — Prepayment vs SIP

Should I prepay my home loan or invest in a SIP?
Compare the loan rate with the post-tax return you can realistically expect. Prepaying a 9% loan is a guaranteed 9% return. An equity SIP might return 12% pre-tax, about 10.5% after LTCG — a thin premium for taking market risk. Above 9.5% on the loan, prepaying usually wins.
How do home loan tax benefits change the comparison?
Substantially, under the Old Regime. A ₹2 lakh Section 24(b) deduction at the 30% slab cuts the effective loan rate by roughly 1%–1.5% in the early years, tilting the answer toward investing. Under the New Regime there is no such deduction on a self-occupied house, so the loan's full rate applies.
Is there a middle path between prepaying and investing?
Yes, and it is what most people should do: prepay enough to keep the tenure under about 15 years, and invest the rest. That caps the interest bill, which is front-loaded, while still building a liquid corpus you can actually access — unlike equity locked in your walls.
When is prepaying clearly the wrong choice?
When it drains your emergency fund, when you have costlier debt outstanding (a personal loan or card balance), or when you have not yet used your Section 80C limit. Money in a house is illiquid — banks do not refund prepayments when you lose your job.
How does the comparison look under the new regime specifically?
The new regime is the default and it gives a self-occupied house no section 24(b) on interest and no section 80C on principal, so the loan costs you its full rate. Prepaying an 8.75% loan is then a risk-free, tax-free 8.75% return. An equity SIP at 12% before tax comes to roughly 10.5% after LTCG at 12.5%. The gap of under 2 percentage points is the entire payment for taking market risk, which is why prepayment is a defensible choice for most new regime borrowers.
Should I split between prepaying and investing, and in what ratio?
Splitting is usually the sensible answer because it hedges both ways. A common approach is to direct the annual bonus to prepayment and keep the monthly surplus in a SIP, or to split roughly 50-50 once the emergency fund and term cover are in place. On a Rs 50 lakh, 20-year loan at 8.5%, a single Rs 5 lakh prepayment in year three removes about 42 months of EMIs and saves roughly Rs 13 lakh in interest, while the SIP keeps building something you can actually redeem.
Does the answer change in the last five years of the loan?
Yes, and it flips towards investing. Interest in a home loan is front-loaded, so by the final years most of each EMI is principal and prepaying buys you very little interest saving. On the last Rs 8 lakh of a 20-year loan there is only a few lakh of interest left to avoid, and a five-year SIP has time to compound. Keep the loan running, keep the liquidity, and prepay only if the emotional value of being debt free outweighs a thin financial edge.

Prepay or invest, with your numbers

Standard Formula
Prepay: interest saved, guaranteed. SIP: corpus built at the expected return, less 12.5% LTCG.
Live Calculation (Plugging Your Values)
Monthly surplus (S):₹10,000
Interest saved by prepaying (Saved):₹21.79 L
SIP corpus after tax (Corpus):₹90.58 L
Difference (Diff):₹22.01 L
Substituted Equation:
Prepaying saves ₹21.79 L; the SIP builds ₹90.58 L after tax
Better option:SIP

Prepaying earns a guaranteed return equal to your loan rate and is tax-free. The SIP has to beat that rate after 12.5% LTCG to win, and it carries market risk while the saving does not. Both sides here are compared after tax, which is the only fair way to read the gap.

💻
Free Developer REST API AvailableBuilding a fintech app or blog? Integrate our free, open-CORS JSON REST APIs for high performance calculations.
View API Docs →
Smart Scheme Cross-Linking Engine

Loans & EMI

Compare calculations across closely related financial tools in this category.

View All 70+ Tools Directory →
Strategic Solution Pairing

Wealth Offsets & Debt-Free Strategies

Pair your loan with parallel wealth creation to neutralize bank interest.

📖 In-Depth Financial Guide10 min read

Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy

Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.