Home Loan Prepayment vs Mutual Fund SIP Calculator 2026
Compare prepaying your home loan early vs investing surplus funds in a mutual fund equity SIP to maximize total wealth.
SIP generates ₹22.01 L MORE Wealth!
Investing surplus in a 12% equity SIP yields ₹22,00,745 MORE post-tax wealth than prepaying an 8.5% home loan.
Loan & Investment Parameters
Year-by-Year Loan Amortization & Wealth Accumulation Schedule
| Year | Standard Loan Balance | Prepaid Loan Balance | SIP Investment Corpus | Wealth Leader |
|---|---|---|---|---|
| Year 1 | ₹49.00 L | ₹47.76 L | ₹1.28 L | SIP (+₹1.28 L) |
| Year 2 | ₹47.92 L | ₹45.32 L | ₹2.72 L | SIP (+₹2.72 L) |
| Year 3 | ₹46.74 L | ₹42.66 L | ₹4.35 L | SIP (+₹4.35 L) |
| Year 4 | ₹45.46 L | ₹39.77 L | ₹6.18 L | SIP (+₹6.18 L) |
| Year 5 | ₹44.06 L | ₹36.62 L | ₹8.25 L | SIP (+₹8.25 L) |
| Year 6 | ₹42.54 L | ₹33.19 L | ₹10.58 L | SIP (+₹10.58 L) |
| Year 7 | ₹40.89 L | ₹29.47 L | ₹13.20 L | SIP (+₹13.20 L) |
| Year 8 | ₹39.09 L | ₹25.41 L | ₹16.15 L | SIP (+₹16.15 L) |
| Year 9 | ₹37.13 L | ₹20.99 L | ₹19.48 L | SIP (+₹19.48 L) |
| Year 10 | ₹35.00 L | ₹16.18 L | ₹23.23 L | SIP (+₹23.23 L) |
| Year 11 | ₹32.68 L | ₹10.95 L | ₹27.46 L | SIP (+₹27.46 L) |
| Year 12 | ₹30.15 L | ₹5.26 L | ₹32.23 L | SIP (+₹32.23 L) |
| Year 13 | ₹27.40 L | 🎉 Loan Paid Off! | ₹37.59 L | SIP (+₹37.05 L) |
| Year 14 | ₹24.41 L | 🎉 Loan Paid Off! | ₹43.64 L | SIP (+₹36.20 L) |
| Year 15 | ₹21.15 L | 🎉 Loan Paid Off! | ₹50.46 L | SIP (+₹35.23 L) |
| Year 16 | ₹17.60 L | 🎉 Loan Paid Off! | ₹58.14 L | SIP (+₹34.14 L) |
| Year 17 | ₹13.75 L | 🎉 Loan Paid Off! | ₹66.79 L | SIP (+₹32.91 L) |
| Year 18 | ₹9.55 L | 🎉 Loan Paid Off! | ₹76.54 L | SIP (+₹31.52 L) |
| Year 19 | ₹4.98 L | 🎉 Loan Paid Off! | ₹87.53 L | SIP (+₹29.96 L) |
| Year 20 | ₹101 | 🎉 Loan Paid Off! | ₹99.91 L | SIP (+₹28.21 L) |
Net Wealth Trajectory Over Time (Prepayment vs SIP)
Comparing accumulated financial wealth between early prepayment + post-loan SIP vs continuous mutual fund compounding.
Prepayment vs Mutual Fund SIP: Decision Framework
When to Choose Home Loan Prepayment
- High Interest Rate: If loan interest rate is above 9.0%–9.5% p.a.
- Risk Aversion: You prefer guaranteed, risk-free savings over market volatility.
- Peace of Mind: Emotional satisfaction and mental relief of being 100% debt-free.
- Job Volatility: If income is uncertain, eliminating fixed monthly EMIs reduces stress.
When to Choose Mutual Fund SIP
- Return Spread: Equity returns (12–14%) comfortably beat home loan rates (8.5%).
- Liquidity: Mutual fund investments can be partially redeemed in emergencies.
- Power of Compounding: Money invested early has 15–20 years of compounding growth.
- Tax Exemptions: You claim home loan interest deductions under Section 24b.
Frequently Asked Questions (FAQs)
Frequently Asked Questions — Prepayment vs SIP
Should I prepay my home loan or invest in a SIP?
How do home loan tax benefits change the comparison?
Is there a middle path between prepaying and investing?
When is prepaying clearly the wrong choice?
How does the comparison look under the new regime specifically?
Should I split between prepaying and investing, and in what ratio?
Does the answer change in the last five years of the loan?
Prepay or invest, with your numbers
Prepaying earns a guaranteed return equal to your loan rate and is tax-free. The SIP has to beat that rate after 12.5% LTCG to win, and it carries market risk while the saving does not. Both sides here are compared after tax, which is the only fair way to read the gap.
Loans & EMI
Compare calculations across closely related financial tools in this category.
Direct Peer & Companion Calculators
6 tools availableWealth Offsets & Debt-Free Strategies
Pair your loan with parallel wealth creation to neutralize bank interest.
Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy
Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.