Loan Prepayment Calculator 2026
Calculate exact interest savings and tenure reduction when making lump-sum or recurring prepayments on home, car, or personal loans
Select whether you want to make a single one-time lump sum prepayment or recurring prepayments (monthly, quarterly, or annual bonus).
Banks shorten the loan and keep the EMI unless you ask otherwise. Reducing the EMI keeps the end date and saves less interest.
- Interest saved
- ₹16.04 L
- And you finish 4 years earlier.
- Monthly EMI
- ₹43,391
- Total Extra Paid
- ₹5.00 L
Baseline vs With Prepayment
Without prepayment
- Tenure
- 240 months
- Total interest
- ₹54.14 L
- Total payment
- ₹1.04 Cr
With prepayment
- Tenure
- 192 months
- Total interest
- ₹38.10 L
- Total payment
- ₹88.10 L
- Total saved (interest + EMIs avoided)
- ₹16.04 L
Year-by-year breakdown
- Year 1
- EMI paid
- ₹5.21 L
- Extra paid
- ₹5.00 L
- Interest
- ₹4.21 L
- Principal
- ₹6.00 L
- Closing balance
- ₹44.00 L
- Year 2
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹3.68 L
- Principal
- ₹1.53 L
- Closing balance
- ₹42.48 L
- Year 3
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹3.55 L
- Principal
- ₹1.66 L
- Closing balance
- ₹40.82 L
- Year 4
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹3.40 L
- Principal
- ₹1.81 L
- Closing balance
- ₹39.01 L
- Year 5
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹3.24 L
- Principal
- ₹1.97 L
- Closing balance
- ₹37.05 L
- Year 6
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹3.07 L
- Principal
- ₹2.14 L
- Closing balance
- ₹34.91 L
- Year 7
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹2.88 L
- Principal
- ₹2.33 L
- Closing balance
- ₹32.58 L
- Year 8
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹2.67 L
- Principal
- ₹2.54 L
- Closing balance
- ₹30.04 L
- Year 9
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹2.45 L
- Principal
- ₹2.76 L
- Closing balance
- ₹27.28 L
- Year 10
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹2.20 L
- Principal
- ₹3.00 L
- Closing balance
- ₹24.28 L
- Year 11
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹1.94 L
- Principal
- ₹3.27 L
- Closing balance
- ₹21.01 L
- Year 12
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹1.65 L
- Principal
- ₹3.56 L
- Closing balance
- ₹17.46 L
- Year 13
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹1.34 L
- Principal
- ₹3.87 L
- Closing balance
- ₹13.58 L
- Year 14
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹99,292
- Principal
- ₹4.21 L
- Closing balance
- ₹9.37 L
- Year 15
- EMI paid
- ₹5.21 L
- Extra paid
- —
- Interest
- ₹62,044
- Principal
- ₹4.59 L
- Closing balance
- ₹4.78 L
- Year 16
- EMI paid
- ₹5.00 L
- Extra paid
- —
- Interest
- ₹21,503
- Principal
- ₹4.78 L
- Closing balance
- ₹0
| Year | EMI paid | Extra paid | Interest | Principal | Closing balance |
|---|---|---|---|---|---|
| Year 1 | ₹5.21 L | ₹5.00 L | ₹4.21 L | ₹6.00 L | ₹44.00 L |
| Year 2 | ₹5.21 L | — | ₹3.68 L | ₹1.53 L | ₹42.48 L |
| Year 3 | ₹5.21 L | — | ₹3.55 L | ₹1.66 L | ₹40.82 L |
| Year 4 | ₹5.21 L | — | ₹3.40 L | ₹1.81 L | ₹39.01 L |
| Year 5 | ₹5.21 L | — | ₹3.24 L | ₹1.97 L | ₹37.05 L |
| Year 6 | ₹5.21 L | — | ₹3.07 L | ₹2.14 L | ₹34.91 L |
| Year 7 | ₹5.21 L | — | ₹2.88 L | ₹2.33 L | ₹32.58 L |
| Year 8 | ₹5.21 L | — | ₹2.67 L | ₹2.54 L | ₹30.04 L |
| Year 9 | ₹5.21 L | — | ₹2.45 L | ₹2.76 L | ₹27.28 L |
| Year 10 | ₹5.21 L | — | ₹2.20 L | ₹3.00 L | ₹24.28 L |
| Year 11 | ₹5.21 L | — | ₹1.94 L | ₹3.27 L | ₹21.01 L |
| Year 12 | ₹5.21 L | — | ₹1.65 L | ₹3.56 L | ₹17.46 L |
| Year 13 | ₹5.21 L | — | ₹1.34 L | ₹3.87 L | ₹13.58 L |
| Year 14 | ₹5.21 L | — | ₹99,292 | ₹4.21 L | ₹9.37 L |
| Year 15 | ₹5.21 L | — | ₹62,044 | ₹4.59 L | ₹4.78 L |
| Year 16 | ₹5.00 L | — | ₹21,503 | ₹4.78 L | ₹0 |
Outstanding balance over time
Loan Prepayment Savings Formula & Live Calculation
Prepayment reduces the active principal balance directly. Because monthly interest is calculated as `Remaining Principal × (Annual Rate / 12)`, lowering principal shaves off interest for all future remaining EMI periods.
About the Loan Pre-payment Calculator
Prepaying a home or personal loan is one of the highest guaranteed-return financial moves available — every rupee of principal repaid early saves the loan's interest rate compounded for the remaining tenure. On a 20-year ₹50L home loan at 8.5%, a single ₹5L lump sum in year 1 typically saves ₹15L+ in interest and shaves 3+ years off the tenure. Prepaying usually costs nothing: under the RBI (Pre-payment Charges on Loans) Directions, 2025, a lender may not charge a pre-payment penalty on a floating-rate loan taken by an individual for a non-business purpose, sanctioned or renewed from 1 January 2026.
This calculator models the most common Indian repayment style: tenure reduction, where your EMI stays constant and the extra payment shortens the loan. RBI rules prohibit prepayment penalties on floating-rate home loans, so you can prepay any time. Compare a one-time bonus (Diwali / appraisal) against a recurring monthly, quarterly, or annual top-up to see which fits your cash flow.
How it Works
- Loan amount, rate, tenure — your existing loan terms.
- Prepayment frequency — One-time lump sum, Monthly extra, Quarterly top-up, or Yearly annual bonus.
- Prepayment amount — extra rupees applied directly to principal.
- Payment timing (Month #) — when the one-time lump sum lands (e.g. Month 12 = End of Year 1).
References
Loan Prepayment FAQs
Are there prepayment charges on home loans in India?
Is it better to reduce EMI or reduce tenure when making a prepayment?
When is the best time during the loan tenure to make a prepayment?
How does lump-sum prepayment compare with monthly top-up prepayments?
Does prepaying a loan affect Section 24(b) home loan tax deduction?
Do the RBI 2025 prepayment directions cover a loan I took in 2019?
How do I confirm the bank applied my prepayment to principal and not to future EMIs?
Loans & EMI
Compare calculations across closely related financial tools in this category.
Direct Peer & Companion Calculators
6 tools availableWealth Offsets & Debt-Free Strategies
Pair your loan with parallel wealth creation to neutralize bank interest.
Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy
Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.