Rent vs Buy Home Calculator 2026
Compare buying a home with a home loan vs renting and investing down payment & monthly savings in equity SIPs in India.
Home Buying Parameters
Renting & Investment Parameters
Income tax assumptions
Renting and investing cash savings in equity creates ₹3.03 Cr more net worth.
💡 Emotional Decision vs Investment Decision
1. The Emotional Factor (Safety & Family): Buying your first house is often an emotional decision. It provides family safety, personal freedom, sense of ownership, and peace of mind. If your wife and kids want a place to call home, peace of mind outweighs pure mathematical ROI.
2. Cons of Buying: Upfront stamp duty & registration fees (5–7%), continuous society maintenance (~1%/yr), interest drain in early loan years, property tax, and illiquidity during financial emergencies.
Pure Financial Perspective: If you are looking strictly for financial investment and capital growth, compare the mutual fund compounding numbers above before locking capital into real estate.
Net Worth Growth Trajectory (Buyer vs Renter)
Compare real estate property equity accumulation vs equity mutual fund portfolio growth over 20 years.
Year-by-Year Financial Schedule Breakdown
- Yr 1Renter +₹8.82 L
- Home Value
- ₹1.06 Cr
- Loan Balance
- ₹78.41 L
- Buyer Net Worth
- ₹25.47 L
- Rent Paid (Yr)
- ₹3.60 L
- Renter Portfolio
- ₹34.29 L
- Yr 2Renter +₹11.12 L
- Home Value
- ₹1.12 Cr
- Loan Balance
- ₹76.67 L
- Buyer Net Worth
- ₹33.44 L
- Rent Paid (Yr)
- ₹3.85 L
- Renter Portfolio
- ₹44.56 L
- Yr 3Renter +₹13.99 L
- Home Value
- ₹1.19 Cr
- Loan Balance
- ₹74.79 L
- Buyer Net Worth
- ₹41.93 L
- Rent Paid (Yr)
- ₹4.12 L
- Renter Portfolio
- ₹55.92 L
- Yr 4Renter +₹17.50 L
- Home Value
- ₹1.26 Cr
- Loan Balance
- ₹72.74 L
- Buyer Net Worth
- ₹50.99 L
- Rent Paid (Yr)
- ₹4.41 L
- Renter Portfolio
- ₹68.49 L
- Yr 5Renter +₹21.77 L
- Home Value
- ₹1.34 Cr
- Loan Balance
- ₹70.50 L
- Buyer Net Worth
- ₹60.64 L
- Rent Paid (Yr)
- ₹4.72 L
- Renter Portfolio
- ₹82.41 L
- Yr 6Renter +₹26.88 L
- Home Value
- ₹1.42 Cr
- Loan Balance
- ₹68.07 L
- Buyer Net Worth
- ₹70.94 L
- Rent Paid (Yr)
- ₹5.05 L
- Renter Portfolio
- ₹97.83 L
- Yr 7Renter +₹32.99 L
- Home Value
- ₹1.50 Cr
- Loan Balance
- ₹65.42 L
- Buyer Net Worth
- ₹81.93 L
- Rent Paid (Yr)
- ₹5.40 L
- Renter Portfolio
- ₹1.15 Cr
- Yr 8Renter +₹40.22 L
- Home Value
- ₹1.59 Cr
- Loan Balance
- ₹62.54 L
- Buyer Net Worth
- ₹93.65 L
- Rent Paid (Yr)
- ₹5.78 L
- Renter Portfolio
- ₹1.34 Cr
- Yr 9Renter +₹48.74 L
- Home Value
- ₹1.69 Cr
- Loan Balance
- ₹59.41 L
- Buyer Net Worth
- ₹1.06 Cr
- Rent Paid (Yr)
- ₹6.19 L
- Renter Portfolio
- ₹1.55 Cr
- Yr 10Renter +₹58.75 L
- Home Value
- ₹1.79 Cr
- Loan Balance
- ₹55.99 L
- Buyer Net Worth
- ₹1.20 Cr
- Rent Paid (Yr)
- ₹6.62 L
- Renter Portfolio
- ₹1.78 Cr
- Yr 11Renter +₹70.44 L
- Home Value
- ₹1.90 Cr
- Loan Balance
- ₹52.28 L
- Buyer Net Worth
- ₹1.34 Cr
- Rent Paid (Yr)
- ₹7.08 L
- Renter Portfolio
- ₹2.04 Cr
- Yr 12Renter +₹84.05 L
- Home Value
- ₹2.01 Cr
- Loan Balance
- ₹48.24 L
- Buyer Net Worth
- ₹1.49 Cr
- Rent Paid (Yr)
- ₹7.58 L
- Renter Portfolio
- ₹2.33 Cr
- Yr 13Renter +₹99.86 L
- Home Value
- ₹2.13 Cr
- Loan Balance
- ₹43.84 L
- Buyer Net Worth
- ₹1.65 Cr
- Rent Paid (Yr)
- ₹8.11 L
- Renter Portfolio
- ₹2.65 Cr
- Yr 14Renter +₹1.18 Cr
- Home Value
- ₹2.26 Cr
- Loan Balance
- ₹39.05 L
- Buyer Net Worth
- ₹1.83 Cr
- Rent Paid (Yr)
- ₹8.68 L
- Renter Portfolio
- ₹3.01 Cr
- Yr 15Renter +₹1.39 Cr
- Home Value
- ₹2.40 Cr
- Loan Balance
- ₹33.84 L
- Buyer Net Worth
- ₹2.01 Cr
- Rent Paid (Yr)
- ₹9.28 L
- Renter Portfolio
- ₹3.40 Cr
- Yr 16Renter +₹1.64 Cr
- Home Value
- ₹2.54 Cr
- Loan Balance
- ₹28.17 L
- Buyer Net Worth
- ₹2.21 Cr
- Rent Paid (Yr)
- ₹9.93 L
- Renter Portfolio
- ₹3.85 Cr
- Yr 17Renter +₹1.92 Cr
- Home Value
- ₹2.69 Cr
- Loan Balance
- ₹21.99 L
- Buyer Net Worth
- ₹2.42 Cr
- Rent Paid (Yr)
- ₹10.63 L
- Renter Portfolio
- ₹4.34 Cr
- Yr 18Renter +₹2.24 Cr
- Home Value
- ₹2.85 Cr
- Loan Balance
- ₹15.27 L
- Buyer Net Worth
- ₹2.64 Cr
- Rent Paid (Yr)
- ₹11.37 L
- Renter Portfolio
- ₹4.89 Cr
- Yr 19Renter +₹2.61 Cr
- Home Value
- ₹3.03 Cr
- Loan Balance
- ₹7.96 L
- Buyer Net Worth
- ₹2.89 Cr
- Rent Paid (Yr)
- ₹12.17 L
- Renter Portfolio
- ₹5.50 Cr
- Yr 20Renter +₹3.03 Cr
- Home Value
- ₹3.21 Cr
- Loan Balance
- ₹0
- Buyer Net Worth
- ₹3.14 Cr
- Rent Paid (Yr)
- ₹13.02 L
- Renter Portfolio
- ₹6.18 Cr
| Year | Home Value | Loan Balance | Buyer Net Worth | Rent Paid (Yr) | Renter Portfolio | Advantage |
|---|---|---|---|---|---|---|
| Yr 1 | ₹1.06 Cr | ₹78.41 L | ₹25.47 L | ₹3.60 L | ₹34.29 L | Renter +₹8.82 L |
| Yr 2 | ₹1.12 Cr | ₹76.67 L | ₹33.44 L | ₹3.85 L | ₹44.56 L | Renter +₹11.12 L |
| Yr 3 | ₹1.19 Cr | ₹74.79 L | ₹41.93 L | ₹4.12 L | ₹55.92 L | Renter +₹13.99 L |
| Yr 4 | ₹1.26 Cr | ₹72.74 L | ₹50.99 L | ₹4.41 L | ₹68.49 L | Renter +₹17.50 L |
| Yr 5 | ₹1.34 Cr | ₹70.50 L | ₹60.64 L | ₹4.72 L | ₹82.41 L | Renter +₹21.77 L |
| Yr 6 | ₹1.42 Cr | ₹68.07 L | ₹70.94 L | ₹5.05 L | ₹97.83 L | Renter +₹26.88 L |
| Yr 7 | ₹1.50 Cr | ₹65.42 L | ₹81.93 L | ₹5.40 L | ₹1.15 Cr | Renter +₹32.99 L |
| Yr 8 | ₹1.59 Cr | ₹62.54 L | ₹93.65 L | ₹5.78 L | ₹1.34 Cr | Renter +₹40.22 L |
| Yr 9 | ₹1.69 Cr | ₹59.41 L | ₹1.06 Cr | ₹6.19 L | ₹1.55 Cr | Renter +₹48.74 L |
| Yr 10 | ₹1.79 Cr | ₹55.99 L | ₹1.20 Cr | ₹6.62 L | ₹1.78 Cr | Renter +₹58.75 L |
| Yr 11 | ₹1.90 Cr | ₹52.28 L | ₹1.34 Cr | ₹7.08 L | ₹2.04 Cr | Renter +₹70.44 L |
| Yr 12 | ₹2.01 Cr | ₹48.24 L | ₹1.49 Cr | ₹7.58 L | ₹2.33 Cr | Renter +₹84.05 L |
| Yr 13 | ₹2.13 Cr | ₹43.84 L | ₹1.65 Cr | ₹8.11 L | ₹2.65 Cr | Renter +₹99.86 L |
| Yr 14 | ₹2.26 Cr | ₹39.05 L | ₹1.83 Cr | ₹8.68 L | ₹3.01 Cr | Renter +₹1.18 Cr |
| Yr 15 | ₹2.40 Cr | ₹33.84 L | ₹2.01 Cr | ₹9.28 L | ₹3.40 Cr | Renter +₹1.39 Cr |
| Yr 16 | ₹2.54 Cr | ₹28.17 L | ₹2.21 Cr | ₹9.93 L | ₹3.85 Cr | Renter +₹1.64 Cr |
| Yr 17 | ₹2.69 Cr | ₹21.99 L | ₹2.42 Cr | ₹10.63 L | ₹4.34 Cr | Renter +₹1.92 Cr |
| Yr 18 | ₹2.85 Cr | ₹15.27 L | ₹2.64 Cr | ₹11.37 L | ₹4.89 Cr | Renter +₹2.24 Cr |
| Yr 19 | ₹3.03 Cr | ₹7.96 L | ₹2.89 Cr | ₹12.17 L | ₹5.50 Cr | Renter +₹2.61 Cr |
| Yr 20 | ₹3.21 Cr | ₹0 | ₹3.14 Cr | ₹13.02 L | ₹6.18 Cr | Renter +₹3.03 Cr |
Rent vs Buy in India 2026: Real Math, Hidden Costs & 20-Year Wealth Comparison
Why ₹50L home loans cost ₹54L extra in interest, 3% rental yields in metro cities, and how investing the down payment creates higher liquid wealth.
What tax does to this comparison
Tax is switched off, so both sides are shown before tax. The renter's equity would attract 12.5% LTCG on redemption and the buyer may be able to claim section 24(b).
Rent vs Buy Mathematical Formula & Indian Tax Rules
Both sides are stepped month by month over the full horizon, so a surplus and a shortfall are treated the same way. Every rupee the buyer spends above the rent is invested by the renter in the same month, and each side is then shown after the tax it would actually pay:
Buyer net worth = Property value x (1 - selling cost %) - Outstanding loan + Cumulative tax saved
Renter net worth = Portfolio - LTCG tax, where Portfolio(m) = Portfolio(m-1) x (1 + r/12) + (EMI + upkeep - rent)
Buyer tax saved = [ min(interest, 24(b) limit) + min(principal, spare 80C) ] x your marginal rate
Renter LTCG = max(0, Portfolio - amount invested - ₹1,25,000) x 12.5%
Where:
r = expected equity return. The 24(b) limit is ₹2,00,000 for a self-occupied house and the rent received for a let-out one. Under the new regime a self-occupied house gets neither 24(b) nor 80C, so the buyer's tax saved is zero.
- Tax Savings Sec 24(b) & 80C: Home loan interest provides up to ₹2,00,000 tax deduction under Section 24(b) for self-occupied property in Old Tax Regime.
- HRA Exemption: Renters in Old Tax Regime can claim HRA tax exemption under Sec 10(13A).
Authoritative Statutory References
Frequently Asked Questions — Rent vs Buy
Is it better to rent or buy a house in India?
What is the price-to-rent ratio and what does it tell me?
What costs do buyers forget in the rent-vs-buy comparison?
Does buying still make sense if I plan to stay long term?
How does HRA on the rent side compare with the missing 24(b) on the buy side?
What about buying to let out while continuing to rent where I live?
How much do stamp duty and registration differ by state?
Loans & EMI
Compare calculations across closely related financial tools in this category.
Direct Peer & Companion Calculators
6 tools availableWealth Offsets & Debt-Free Strategies
Pair your loan with parallel wealth creation to neutralize bank interest.
Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy
Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.