SWP Calculator 2026 (With Inflation)

Systematic Withdrawal Plan — calculate monthly retirement income and see how long your corpus lasts with inflation adjustments.

Quick Presets:
100000100000000
1000500000
%
0%12%
%
1%20%
Yrs
1 Yr50 Yrs
Final balance after 25 years
₹81.70 L
Withdrawing ₹30,000/month, you'll still have this much left at year 25.

Corpus & Withdrawal Breakdown

Total Withdrawn
₹90.00 L
Total Interest Earned
₹1.22 Cr
Remaining Corpus Balance
₹81.70 L

Corpus Trajectory Over Time

SWP formula, with your numbers

Standard Formula
Balance(m) = Balance(m-1) x (1 + r/12) - Withdrawal
Live Calculation (Plugging Your Values)
Starting corpus (C):₹50.00 L
Monthly withdrawal (W):₹30,000
Expected return (r):8%
Months the corpus lasted (m):300
Substituted Equation:
₹50.00 L at 8% with ₹30,000 withdrawn monthly lasts 300 months
How long the corpus lasts:300

Each month the corpus earns a return and then the withdrawal is taken out. While the return exceeds the withdrawal the corpus keeps growing; once the withdrawal is larger, the balance falls and the fall accelerates. This is why a small rise in the withdrawal can shorten the corpus life sharply.

📖 In-Depth Financial Guide12 min read

Safe Withdrawal Rate (SWR) for Indian Retirement, Explained

Why lower SWR requires a bigger corpus, the water tank analogy, inflation-adjusted retirement models, and a worked ₹12L cash-flow example.

About Systematic Withdrawal Plan (SWP) with Inflation

A Systematic Withdrawal Plan (SWP) allows mutual fund investors to withdraw a fixed amount of money at regular monthly intervals while the remaining corpus continues to compound and earn returns.

Why Factor Inflation into SWP? Inflation erodes purchasing power over time. A monthly withdrawal of ₹30,000 today will not buy the same basket of goods 10 or 20 years from now. Adding an annual inflation adjustment (e.g. 6% per year) ensures your monthly income grows to cover rising living expenses during retirement.

How these numbers are checked →

Frequently Asked Questions — SWP

What is a Systematic Withdrawal Plan (SWP)?
An instruction to your mutual fund to redeem a fixed amount at regular intervals — usually monthly — while the remaining corpus stays invested and continues to grow. It is the mirror image of a SIP.
How is SWP taxed for equity mutual funds in India?
Each withdrawal is a partial redemption, so only the capital gain inside it is taxed, not the whole amount. Long-term gains above ₹1,25,000 a year are taxed at 12.5%; short-term gains at 20%. Units are redeemed first-in-first-out.
Is SWP better than the dividend option for monthly income?
Yes, for most investors. Dividends (IDCW) are taxed at your full slab rate with TDS deducted above ₹10,000 a year per fund house. An SWP taxes only the gain portion of each withdrawal, so at the 30% slab the effective tax is dramatically lower.
What withdrawal rate is safe in an SWP?
Keep the annual withdrawal below the fund's expected return so the corpus is not eroded. For an equity-oriented fund assumed at 11%–12%, withdrawing 6%–7% a year is sustainable; 10% or more will deplete the corpus during any extended market fall.
How do I actually start an SWP?
Fill the SWP form on the AMC website or your platform for a scheme you already hold, giving the amount, the date and the start and end months. The fund redeems just enough units on that date each month and credits your bank account, usually in two or three working days. You can pause, change the amount or stop it whenever you like, and there is no separate charge beyond any exit load.
Should I run an SWP from an equity fund or a hybrid one?
For a monthly income you actually depend on, a balanced advantage or equity savings fund is the steadier choice — it keeps enough equity to beat inflation while cushioning the falls. A pure equity fund gives a higher expected return but can drop 30% in a bad year while you are still withdrawing. A common split is two years of withdrawals in a short-duration fund and the rest in a hybrid.
💻
Free Developer REST API AvailableBuilding a fintech app or blog? Integrate our free, open-CORS JSON REST APIs for high performance calculations.
View API Docs →