15 Lakh Home Loan EMI Breakdown
Monthly EMI, interest rate impact, total repayment schedule, and tax deduction benefits for a ₹15 Lakhs housing loan.
₹15 Lakhs
Principal amount
₹13,017
Per month outflow
₹16.24 L
Interest over 20 yrs
₹26,034
Assuming 50% FOIR
Helpful Scenarios & Decision Next-Steps for 15 Lakh Loan
Analyze salary eligibility, prepayment savings, and investment trade-offs:
In-hand ~₹27,217/mo required for 50% FOIR
Calculate if equity SIP beats 8.5% loan interest
See how prepaying 1 extra EMI/yr saves lakhs
Calculate savings by switching to a lower rate
Claim up to ₹2L interest + ₹1.5L principal tax relief
Key Insights for a ₹15 Lakhs Home Loan
- For a ₹15 Lakhs home loan at an average interest rate of 8.5% per annum over 20 years, your monthly EMI is ₹13,017.
- The total interest payable over the 20-year tenure is ₹16,24,164, making the overall repayment amount ₹31,24,164.
- Tax Benefits u/s 24(b) allow deduction of up to ₹2 Lakhs per year on interest paid for self-occupied properties, plus up to ₹1.5 Lakhs u/s 80C on principal repayment (Old Tax Regime).
Customize 15 Lakh Home Loan Parameters
EMI Calculator 2026
Calculate your loan EMI, interest, and repayment schedule
EMI Calculator Summary
Interest Exceeds Principal
You will pay more in interest than the actual loan amount borrowed.
EMI Payment / Year
Your Repayment/Breakup Details (Monthly)
Your debt repayment schedule in regular instalments over a period of time.
| Year | Principal Amount | Total Interest | Total Amount | Balance |
|---|---|---|---|---|
| 2026▼ | ₹41,018 | ₹1,59,728 | ₹2,00,746 | ₹79,58,982 |
| Oct | ₹13,582 | ₹53,333 | ₹66,915 | ₹79,86,418 |
| Nov | ₹13,672 | ₹53,243 | ₹66,915 | ₹79,72,746 |
| Dec | ₹13,764 | ₹53,152 | ₹66,915 | ₹79,58,982 |
| 2027▶ | ₹1,72,498 | ₹6,30,485 | ₹8,02,982 | ₹77,86,484 |
| 2028▶ | ₹1,86,815 | ₹6,16,167 | ₹8,02,982 | ₹75,99,669 |
| 2029▶ | ₹2,02,321 | ₹6,00,662 | ₹8,02,982 | ₹73,97,349 |
| 2030▶ | ₹2,19,113 | ₹5,83,869 | ₹8,02,982 | ₹71,78,236 |
| 2031▶ | ₹2,37,299 | ₹5,65,683 | ₹8,02,982 | ₹69,40,936 |
| 2032▶ | ₹2,56,995 | ₹5,45,987 | ₹8,02,982 | ₹66,83,941 |
| 2033▶ | ₹2,78,326 | ₹5,24,657 | ₹8,02,982 | ₹64,05,616 |
| 2034▶ | ₹3,01,426 | ₹5,01,556 | ₹8,02,982 | ₹61,04,189 |
| 2035▶ | ₹3,26,445 | ₹4,76,538 | ₹8,02,982 | ₹57,77,745 |
| 2036▶ | ₹3,53,539 | ₹4,49,443 | ₹8,02,982 | ₹54,24,205 |
| 2037▶ | ₹3,82,883 | ₹4,20,099 | ₹8,02,982 | ₹50,41,322 |
| 2038▶ | ₹4,14,662 | ₹3,88,320 | ₹8,02,982 | ₹46,26,660 |
| 2039▶ | ₹4,49,079 | ₹3,53,904 | ₹8,02,982 | ₹41,77,582 |
| 2040▶ | ₹4,86,352 | ₹3,16,630 | ₹8,02,982 | ₹36,91,229 |
| 2041▶ | ₹5,26,719 | ₹2,76,263 | ₹8,02,982 | ₹31,64,510 |
| 2042▶ | ₹5,70,437 | ₹2,32,546 | ₹8,02,982 | ₹25,94,074 |
| 2043▶ | ₹6,17,783 | ₹1,85,200 | ₹8,02,982 | ₹19,76,291 |
| 2044▶ | ₹6,69,058 | ₹1,33,924 | ₹8,02,982 | ₹13,07,233 |
| 2045▶ | ₹7,24,590 | ₹78,393 | ₹8,02,982 | ₹5,82,643 |
| 2046▶ | ₹5,82,643 | ₹19,593 | ₹6,02,237 | ₹0 |
Formula used by EMI Calculator
=PMT(rate ( 0.0067 ), nper ( 240 ), pv ( ₹80,00,000 )) = ₹66,915=IPMT(pv ( ₹80,00,000 ), pmt ( ₹66,915 ), rate ( 0.0067 ), per ( 0 )) = ₹53,333=PPMT(rate ( 0.0067 ), per ( 0 ), nper ( 240 ), pv ( ₹80,00,000 )) = ₹13,582Loans & EMI
Compare calculations across closely related financial tools in this category.
Direct Peer & Companion Calculators
6 tools availableWealth Offsets & Debt-Free Strategies
Pair your loan with parallel wealth creation to neutralize bank interest.
Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy
Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.
Quick 1-Click Goal & Amount Presets
Long-Tail pSEO Target PresetsExplore Nearby Home Loan Amounts
Loans & EMI
Compare calculations across closely related financial tools in this category.
Direct Peer & Companion Calculators
6 tools availableWealth Offsets & Debt-Free Strategies
Pair your loan with parallel wealth creation to neutralize bank interest.
Make Your Home Loan Interest Free: The 10% Parallel SIP Wealth Strategy
Your ₹50L home loan costs ₹54L extra in interest. A small parallel mutual fund SIP wipes that out and leaves you wealthier after 20 years.