₹50k Monthly Target • ₹85L Required Corpus

How to Get ₹50,000 per Month from Mutual Fund SWP

To generate a sustainable, inflation-resilient monthly pension of ₹50,000 in India, an investment corpus of approximately ₹85 Lakhs in hybrid or index mutual funds is ideal. At an 8% annual return, you withdraw ₹1.20 Crores over 20 years while maintaining a healthy reserve balance of ₹1.24 Crores.

Monthly Cash Flow₹50,000(30+ Years)
Starting Corpus

₹85 Lakhs

Mutual Fund Portfolio

20-Yr Total Payout

₹1.20 Cr

240 Monthly Installments

20-Yr Wealth Growth

+₹1.59 Cr

Generated at 8% p.a.

Ending Balance (Yr 20)

₹1.24 Cr

Zero Capital Depletion

₹50,000 per Month SWP Plan — 20 to 30-Year Longevity Projection

Simulated at an 8.0% annual equity/hybrid fund return with ₹50,000 / month monthly withdrawal.

LTCG Tax Efficient: 12.5%
Time HorizonCumulative WithdrawnCompounded Interest EarnedEnding Portfolio Balance
20 Years (240 Months)Standard₹1.20 Cr+₹1.59 Cr₹1.24 Cr
30 Years (360 Months)₹1.80 Cr+₹2.79 Cr₹1.84 Cr

Interactive SWP Calculation Engine

Adjust withdrawal amounts, expected returns, or add annual inflation step-ups to simulate your exact retirement strategy.

SWP Calculator 2026 (With Inflation)

Systematic Withdrawal Plan — calculate monthly retirement income and see how long your corpus lasts with inflation adjustments.

Quick Presets:
100000100000000
1000500000
%
0%12%
%
1%20%
Yrs
1 Yr50 Yrs

Final balance after 25 years

₹1.48 Cr

Withdrawing ₹50,000/month , you'll still have this much left at year 25.

Total Withdrawn Amount₹1.50 Cr
Total Interest Earned₹2.13 Cr

Corpus & Withdrawal Breakdown

Total Withdrawn Amount:₹1.50 Cr
Interest Earned:₹2.13 Cr
Final Balance:₹1.48 Cr

Corpus Trajectory Over Time

📖 In-Depth Financial Guide12 min read

Safe Withdrawal Rate (SWR) for Indian Retirement, Explained

Why lower SWR requires a bigger corpus, the water tank analogy, inflation-adjusted retirement models, and a worked ₹12L cash-flow example.

About Systematic Withdrawal Plan (SWP) with Inflation

A Systematic Withdrawal Plan (SWP) allows mutual fund investors to withdraw a fixed amount of money at regular monthly intervals while the remaining corpus continues to compound and earn returns.

Why Factor Inflation into SWP? Inflation erodes purchasing power over time. A monthly withdrawal of ₹30,000 today will not buy the same basket of goods 10 or 20 years from now. Adding an annual inflation adjustment (e.g. 6% per year) ensures your monthly income grows to cover rising living expenses during retirement.

References

SWP formula, with your numbers

Standard Formula
Balance(m) = Balance(m-1) x (1 + r/12) - Withdrawal
Live Calculation (Plugging Your Values)
Starting corpus (C):₹85.00 L
Monthly withdrawal (W):₹50,000
Expected return (r):8%
Months the corpus lasted (m):300
Substituted Equation:
₹85.00 L at 8% with ₹50,000 withdrawn monthly lasts 300 months
How long the corpus lasts:300

Each month the corpus earns a return and then the withdrawal is taken out. While the return exceeds the withdrawal the corpus keeps growing; once the withdrawal is larger, the balance falls and the fall accelerates. This is why a small rise in the withdrawal can shorten the corpus life sharply.

Frequently Asked Questions — SWP

How long will a ₹85 Lakhs mutual fund corpus last with an SWP of ₹50,000 / month?
At an average annual return of 8% in equity or hybrid mutual funds, a ₹85 Lakhs corpus sustains ₹50,000 / month monthly withdrawals for 30+ Years. Over 20 years, you withdraw ₹1,20,00,000 while leaving ₹1,24,26,803 in remaining portfolio value.
How is tax calculated on an SWP of ₹50,000 / month?
In an SWP, each monthly payout is treated as a partial redemption of units. Only the capital gains portion (not the principal) is taxable. For equity funds held over 12 months, LTCG is taxed at 12.5% only on aggregate profits exceeding ₹1.25 Lakhs in a financial year, making it vastly more tax-efficient than 30% slab rate FD interest.
Can I increase my monthly SWP payout for inflation?
Yes. Most Indian AMCs (HDFC, SBI, ICICI Prudential, Nippon) allow annual step-up SWP percentages (e.g. 5% to 6% annual increase) to match rising living costs, provided your underlying portfolio return exceeds your total withdrawal rate.
💻
Free Developer REST API AvailableBuilding a fintech app or blog? Integrate our free, open-CORS JSON REST APIs for high performance calculations.
View API Docs →

Strategic Insights for ₹50,000 per Month SWP Plan

✓Withdrawing ₹50,000 / month from a ₹85 Lakhs corpus at an 8% expected return generates ₹1,20,00,000 in total cash flow over 20 years.
✓Because the initial withdrawal rate is conservative (6% to 7.2%), your remaining portfolio balance after 20 years stands at ₹1,24,26,803, preserving capital above your starting deposit.
✓Under Indian Income Tax rules, SWP redemptions are taxed ONLY on the capital gains proportion of each installment (under Section 112A LTCG at 12.5% above the ₹1.25L exemption), offering massive tax savings over bank FD interest.
✓Unlike fixed annuities which lock your principal permanently, an SWP allows 100% liquidity—you can modify your monthly payout or withdraw lump sums anytime without penalty.
Related calculators

Investment

Compare calculations across closely related financial tools in this category.

View All 70+ Tools Directory →
Pairs well with

Goal Protection & Long-Term Compounding

Protect your family goals against 10%+ inflation with structured assets.

📖 In-Depth Financial Guide10 min read

Safe Withdrawal Rate (SWR) for Indian Retirement, Explained

Why lower SWR requires a bigger corpus, the water tank analogy, inflation-adjusted retirement models, and a worked ₹12L cash-flow example.